17 photos

Terra Grove Layan

Resort-grade living where Layan's value is still rising

from $234,254(฿8,316,000)from $4,338/m²
Phuket, Vietnam
CondominiumUnder Construction77 total units45 available units

Key Facts

TypeCondominium
CompletionUnder Construction — 2028-09-30
Total Units77
Available Units45
Area54 – 138 m²
Price Range$234,254$624,789
Price per m²$4,338/m²

Description

Layan has quietly become one of Phuket's most coveted addresses — a northern enclave where the pace slows, the greenery deepens, and property values have been climbing steadily as infrastructure catches up with demand. Terra Grove Layan, developed by Serene Innovations & Developments, arrives at precisely the right moment for European investors seeking a foothold in Thailand real estate before the district reaches full maturity.

The project offers 77 residences across one, two, and three-bedroom configurations ranging from 54 to 138 square metres, priced from 8,316,000 THB. At 154,000 THB per square metre, these figures sit attractively against comparable new-launch condos in Phuket's more saturated southern zones, where equivalent specifications routinely command a 20–30% premium. With 45 units still available and completion scheduled for Q3 2028, early buyers are entering at the most favourable point on the pricing curve.

The amenity offering at Terra Grove Layan reads more like a European wellness resort than a standard Thai condo complex. Residents have access to a swimming pool, fully equipped gym, sauna, spa, and a dedicated yoga zone — a combination that resonates strongly with the long-stay European tenant market driving Phuket's rental economy. The co-working space and private meeting room address the growing segment of location-independent professionals who now constitute a significant share of Phuket's expat population. For families, a children's play area and a pet-friendly club zone are thoughtful additions that meaningfully extend occupancy appeal across demographic groups. On-site dining anchors the lifestyle further: a café, restaurant, bar, and bakery mean residents rarely need to leave the grounds.

Varsovia Estate's team has inspected the Layan corridor extensively. The district benefits from proximity to Bang Tao Beach and the broader Laguna resort zone while maintaining lower density and a more residential character — precisely the profile that attracts quality long-term tenants willing to pay a premium for space and quiet. The projected rental yield of 6.4% and total ROI of 8.8% reflect this structural demand rather than optimistic developer projections.

For European investors looking to buy a condo in Phuket with a genuine combination of lifestyle quality and investment performance, Terra Grove Layan represents a well-timed entry into one of Southeast Asia's most resilient property markets. Our Warsaw-based advisors and on-the-ground Phuket team are available to arrange virtual tours, legal due diligence support, and payment structure guidance tailored to overseas property investment requirements.

Available Units

1 Bedroom54
$234,254(฿8,316,000)$313,803(฿11,140,000)
41 available units
2 Bedrooms81
$392,451(฿13,932,000)$464,225(฿16,480,000)
3 available units
3 Bedrooms138
$624,789(฿22,180,000)$2,015,211(฿71,540,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$2,115

Annual Net Income

$25,380

Gross Rental Yield

14.0%

Net Rental Yield

10.8%

Value in 5 Years

$360,428

Total 5-Year ROI

108%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Layan / Cherng Talay, Phuket market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn
Kovorking
Komnata Peregovorov
Kafe
Restoran
Bar
Pekarnya
Klub Pitomtsev
Detskaya Zona
Sportzal
Sauna
Spa & Wellness
Yoga Zona

Location

Similar Properties

Price Range

from $234,254(฿8,316,000)

$4,338/m²

Type

Condominium

Area

54–138 m²

Completion

2028-09-30

Available Units

45/77

Interested in this project?