27 photos

The Gardens by Vichara

Completed Estate Villas, Immediate Returns, Phuket

from $985,915(฿35,000,000)from $1,892/m²
Phuket, Vietnam
VillaReady to Move In3 total units2 available units

Key Facts

TypeVilla
CompletionReady to Move In — 2025-09-30
Total Units3
Available Units2
Area521 – 621 m²
Price Range$985,915$1,408,451
Price per m²$1,892/m²

Description

For European investors who understand that timing is everything in overseas property investment, The Gardens by Vichara presents a rare proposition: a completed, move-in-ready villa estate in Phuket where the due diligence window has already closed in your favour. With only two units remaining from a boutique collection of three, this is not a pre-construction gamble — it is a tangible, inspectable asset generating returns from day one.

Developed by Vichara Property Co., Ltd., The Gardens occupies a considered position in the Pasak district, a quieter corridor that balances genuine residential calm with straightforward access to Phuket's commercial and leisure infrastructure. For buyers accustomed to European resort markets — think Algarve countryside estates or Côte d'Azur hilltop properties — Pasak offers comparable seclusion without the premium that proximity to tourist centres typically commands. The Varsovia Estate team has conducted on-the-ground inspections of this project, and the build quality merits serious attention.

The villas themselves are architecturally generous. The four-bedroom configuration spans 521 square metres, while the five-bedroom option extends to over 620 square metres — floorplates that rival luxury detached houses in Warsaw's Wilanów district or Munich's Grünwald suburbs, yet delivered at a fraction of the European land-and-build cost. Each residence is set around a private swimming pool, and the internal volumes are designed for genuine full-time habitation rather than the compressed layouts that characterise many Thai resort developments.

The investment case is straightforward. At a price-per-square-metre of 67,160 THB, buyers are acquiring finished, freehold-eligible villa real estate in one of Southeast Asia's most consistently liquid property markets. Projected rental yield sits at 6.6% annually, with total ROI modelled at 9.7% — figures that comfortably exceed what comparable capital is achieving in Western European residential property. Phuket's sustained demand from long-stay tourists, digital nomads, and relocating professionals provides the rental market depth that short-term-only markets cannot.

Varsovia Estate coordinates the full acquisition process for Polish and European buyers, including legal structuring, currency transfer guidance, and property management introductions. Both remaining villas are available for immediate viewing. Entry pricing begins at 35,000,000 THB for the four-bedroom unit.

Available Units

4 Bedrooms521
$985,915(฿35,000,000)
1 available units
5 Bedrooms621
$1,408,451(฿50,000,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$6,681

Annual Net Income

$80,167

Gross Rental Yield

11.4%

Net Rental Yield

8.1%

Value in 5 Years

$1,319,377

Total 5-Year ROI

74%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn

Location

Similar Properties

Price Range

from $985,915(฿35,000,000)

$1,892/m²

Type

Villa

Area

521–621 m²

Completion

2025-09-30

Available Units

2/3

Interested in this project?