53 photos

The Liberty by Wallaya Villas

Cherng Talay's most investment-ready address for 2028

from $231,972(฿8,235,000)from $3,803/m²
Phuket, Vietnam
CondominiumPre-sale324 total units323 available units

Key Facts

TypeCondominium
CompletionPre-sale — 2028-12
Total Units324
Available Units323
Area61 – 119 m²
Price Range$231,972$553,099
Price per m²$3,803/m²

Description

Cherng Talay has quietly become Phuket's most coveted address for discerning investors — and The Liberty by Wallaya Villas arrives at precisely the right moment to capitalise on that momentum. Developed by a company with nearly two decades of proven delivery on the island, this 324-unit project across five seven-storey buildings represents one of the most compelling opportunities to buy a condo in Phuket before the 2028 completion window closes. At 135,000 THB per square metre in a district where land values are compressing supply, the entry point is both rational and urgent.

The location arithmetic is hard to argue with. Blue Tree Phuket — the island's flagship lifestyle and aquatic complex — sits one minute away. Boat Avenue's restaurants, boutiques, and co-working spaces are six minutes from your door. Bangtao Beach, one of Phuket's longest and least crowded stretches of sand, is a nine-minute drive. International schools, Villa Market, and HomePro are all within the immediate neighbourhood, creating the kind of self-contained daily infrastructure that European families relocating here genuinely value. Access onto the main island road network runs via Cherng Talay Soi 2, keeping commute times predictable.

The buildings themselves signal quality before you step inside. Floor-to-ceiling glazing draws the tropical light deep into each residence, while the vertical architectural language gives the facade a presence you would expect in a premium city-centre development in Warsaw or Vienna. One-bedroom apartments begin at 61 square metres — a size that in European markets would command significant rental premiums — and scale through to 119-square-metre two-bedroom configurations. Penthouse floors offer private terraces of 29 square metres, a rare commodity at this price level. Every unit is delivered fully furnished, removing the fit-out risk that catches many first-time overseas property investors off guard.

For investors in Phuket real estate, the projected 7% rental yield and 11% total ROI reflect realistic market conditions in Cherng Talay rather than developer optimism. The district's proximity to international schools drives a strong long-stay tenant base alongside the short-term holiday rental demand from Bangtao Beach visitors. Varsovia Estate's team has walked the site and verified the surrounding occupancy data — this is not a paper exercise. The developer's track record of 19-plus years on Phuket means construction risk is materially lower than with newer market entrants.

The payment structure is designed to reduce capital exposure during construction: 30% at contract signing, two milestone payments of 30% and 15% tied to structural and architectural completion respectively, a further 15% on furniture installation, and the final 10% at transfer. This staged approach aligns investor cash flow with verifiable project progress — a structure we at Varsovia Estate specifically recommend for pre-sale purchases in Southeast Asia. With 323 units still available at launch, selection is wide, but at this yield and developer pedigree, that window will narrow quickly.

Available Units

1 Bedroom61
$231,972(฿8,235,000)$283,521(฿10,065,000)
17 available units
1 Bedroom69
$262,394(฿9,315,000)$3,137,606(฿111,385,000)
175 available units
1 Bedroom63
$239,577(฿8,505,000)$292,817(฿10,395,000)
6 available units
2 Bedrooms96
$365,070(฿12,960,000)$446,197(฿15,840,000)
65 available units
2 Bedrooms119
$452,535(฿16,065,000)$553,099(฿19,635,000)
16 available units
1 Bedroom71
$270,000(฿9,585,000)$330,000(฿11,715,000)
24 available units
Penthouse109
$432,930(฿15,369,000)$506,620(฿17,985,000)
10 available units
Penthouse107
$424,986(฿15,087,000)$497,324(฿17,655,000)
5 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,560

Annual Net Income

$18,724

Gross Rental Yield

10.7%

Net Rental Yield

8.1%

Value in 5 Years

$310,431

Total 5-Year ROI

74%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Swimming Pool
Fitness Center
24/7 Security
Parking
24h Reception
Balcony
Fully Furnished

Location

Similar Properties

Price Range

from $231,972(฿8,235,000)

$3,803/m²

Type

Condominium

Area

61–119 m²

Completion

2028-12

Available Units

323/324

Interested in this project?