33 photos

The Passion Residence Urban

Four Private Pool Villas in Chalong, Phuket

from $391,549(฿13,900,000)from $1,631/m²
Phuket, Vietnam
VillaUnder Construction4 total units4 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2026-09-30
Total Units4
Available Units4
Area240 – 240 m²
Price Range$391,549$391,549
Price per m²$1,631/m²

Description

Chalong has quietly become one of Phuket's most compelling addresses for serious property investors — and The Passion Residence Urban positions itself squarely at the centre of that momentum. This exclusive collection of just four private villas represents one of the island's more intimate investment opportunities: a boutique development where scarcity itself is part of the value proposition. With only four units available and completion scheduled for Q3 2026, the window for early-stage acquisition is narrow.

Each villa spans a generous 240 square metres across three bedrooms, designed for the kind of spacious, resort-calibre living that European buyers recognise immediately as premium. Private pool access is standard, not an upgrade — a baseline expectation for this price point that translates directly into rental appeal. For context, comparable villa specifications in Mallorca or the Algarve would command significantly higher entry prices, making the 13,900,000 THB starting figure (approximately 57,917 THB per square metre) a structurally sound proposition for investors who understand regional value differentials.

The investment fundamentals are clear-eyed and attractive. A projected rental yield of 5.3% positions this asset well above typical European buy-to-let returns, while the broader ROI forecast of 7.5% reflects both rental income potential and the capital appreciation trajectory that well-located Phuket properties have demonstrated consistently. Chalong's infrastructure maturity — its proximity to international schools, marinas, healthcare facilities, and the island's main road network — means rental demand here is driven by longer-stay residents and professionals, not just short-term tourists.

Varsovia Estate's team has inspected the site and the developer's track record directly. Passion Residence Co., Ltd. has structured this as a focused, quality-over-quantity project — four villas built with attention rather than volume. For European investors seeking a tangible offshore asset with genuine lifestyle utility and a credible income stream, this is the kind of opportunity that rewards decisive action. Invest in Thailand real estate through a partner who knows the market from the ground up.

Available Units

3 Bedrooms240
$391,549(฿13,900,000)
4 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$3,282

Annual Net Income

$39,385

Gross Rental Yield

14.0%

Net Rental Yield

10.1%

Value in 5 Years

$523,981

Total 5-Year ROI

84%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn

Location

Similar Properties

Price Range

from $391,549(฿13,900,000)

$1,631/m²

Type

Villa

Area

240–240 m²

Completion

2026-09-30

Available Units

4/4

Interested in this project?