29 photos

The Residence Prime by Andaman Asset Solution

Ready-to-occupy premium villas with immediate rental income

from $772,509(฿27,424,070)from $1,940/m²
Phuket, Vietnam
VillaReady to Move In62 total units22 available units

Key Facts

TypeVilla
CompletionReady to Move In — 2025-03-31
Total Units62
Available Units22
Area398 – 398 m²
Price Range$772,509$772,509
Price per m²$1,940/m²

Description

For European investors who have spent years watching Phuket's property market mature, The Residence Prime by Andaman Asset Solution represents exactly the kind of opportunity that rarely surfaces twice. Located in Thalang's Tep Krasattri district — an area increasingly favoured by long-term residents over the transient tourist belt — these completed villas offer immediate income generation without the uncertainty of an off-plan timeline. With 22 units still available in a development of just 62, the window is genuinely limited.

Each villa spans 398 square metres across a three-bedroom configuration, a footprint that European buyers will immediately recognise as genuinely liveable rather than the compact layouts that dominate lower price points in the Thai market. The spatial generosity here is intentional: Andaman Asset Solution has positioned The Residence Prime firmly in the premium segment, reflected in a price-per-square-metre of 68,856 THB — competitive for finished product of this calibre in Phuket's northern corridor.

The development's shared infrastructure is built around resident wellbeing rather than marketing photography. A fully equipped fitness facility, a swimming pool, landscaped gardens, and a co-working space serve a community of owners and tenants who expect more than a pool and a parking space. For investors placing properties into the short- or medium-term rental market, these amenities directly support the projected 5.5% rental yield — a figure that compares favourably against comparable asset classes in Warsaw, Berlin, or Amsterdam at current valuations.

Phuket's long-term capital growth story is well-documented, and Tep Krasattri sits at an interesting inflection point: close enough to key infrastructure — including the airport corridor — to benefit from appreciation drivers, yet sufficiently removed from the saturation of Patong or Kata to maintain premium positioning. Our team at Varsovia Estate has conducted on-site inspections of this project and can provide direct comparables, rental management introductions, and legal due diligence support for buyers structuring acquisition through Thai company or leasehold frameworks.

At an 8.2% projected ROI and with the development already delivered, The Residence Prime removes the two most common obstacles for overseas property investment: construction risk and cash flow delay. For investors seeking to buy a villa in Phuket with immediate operational capability, this project warrants serious consideration.

Available Units

3 Bedrooms398
$708,332(฿25,145,802)$796,585(฿28,278,770)
22 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$4,242

Annual Net Income

$50,905

Gross Rental Yield

10.3%

Net Rental Yield

7.2%

Value in 5 Years

$947,909

Total 5-Year ROI

70%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Sportzal
Plavatelnyy Basseyn
Sad
Kovorking
Plavatelnyy Basseyn

Location

Similar Properties

Price Range

from $772,509(฿27,424,070)

$1,940/m²

Type

Villa

Area

398–398 m²

Completion

2025-03-31

Available Units

22/62

Interested in this project?