56 photos

Villa Sunpao Rawai

Rawai's last available villa, completed and income-ready

from $535,211(฿19,000,000)from $2,043/m²
Phuket, Vietnam
VillaReady to Move In6 total units1 available units

Key Facts

TypeVilla
CompletionReady to Move In — 2025-12-31
Total Units6
Available Units1
Area262 – 262 m²
Price Range$535,211$535,211
Price per m²$2,043/m²

Description

Rawai has long been the quiet achiever of Phuket's property market — a southern district that serious buyers have favoured over the more commercialised north, precisely because it delivers genuine residential character without sacrificing connectivity to the island's best beaches and dining. Villa Sunpao Rawai is one of just six villas in an intimate development delivered by The Suksan Group, and with only one unit remaining, the window for European investors to enter this address is genuinely narrow.

The villa spans 262 square metres across a three-bedroom layout designed for long-stay comfort rather than hotel-style maximisation. Private pool, generous living volumes, and a floor plan that works equally well for a high-net-worth family relocating to Thailand or a rental management programme targeting premium leisure travellers — the flexibility here is a deliberate asset, not an afterthought.

From an investment standpoint, the numbers are compelling. A projected rental yield of 6.3% positions this villa above the European buy-to-let benchmark by a significant margin, while total return expectations reaching 9.3% annually reflect both income and the capital appreciation trajectory that southern Phuket villa inventory has consistently demonstrated over the past decade. The project is completed and ready for immediate handover, which means rental income can begin in weeks rather than years — a critical distinction for investors who have watched off-plan timelines extend across Southeast Asia.

Varsovia Estate's team has inspected this property directly. We assess The Suksan Group's build quality as above the mid-market standard typical for this price band, with finish levels that European buyers will recognise as broadly comparable to quality new-build residential in Warsaw, Vienna, or Amsterdam. Title structure and transaction documentation are clean and straightforward for foreign ownership under Thai law.

At 72,519 THB per square metre, Villa Sunpao Rawai represents one of the more rational entry points available right now if you are looking to buy a villa in Phuket with immediate yield potential. One unit. Completed. Priced to move.

Available Units

3 Bedrooms262
$535,211(฿19,000,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$3,716

Annual Net Income

$44,590

Gross Rental Yield

11.6%

Net Rental Yield

8.3%

Value in 5 Years

$716,233

Total 5-Year ROI

75%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Rawai / Nai Harn, Phuket market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn

Location

Similar Properties

Price Range

from $535,211(฿19,000,000)

$2,043/m²

Type

Villa

Area

262–262 m²

Completion

2025-12-31

Available Units

1/6

Interested in this project?