15 photos

VIP Space Odyssey (Phase 2)

Pre-Sale Condos in Rawai's Emerging Coastal District

from $119,676(฿4,248,500)from $4,085/m²
Phuket, Vietnam
CondominiumPre-sale285 total units267 available units

Key Facts

TypeCondominium
CompletionPre-sale — 2029-12-31
Total Units285
Available Units267
Area29 – 69 m²
Price Range$119,676$196,479
Price per m²$4,085/m²

Description

Pre-construction condominium in Rawai offering studios to 2-bedroom units (29-69 sqm) from 4.25M THB, scheduled completion Q4 2029 by VIP Thailand Development.

Available Units

Studio29
$119,676(฿4,248,500)$165,197(฿5,864,500)
142 available units
1 Bedroom32
$130,704(฿4,640,000)$234,507(฿8,325,000)
84 available units
2 Bedrooms60
$196,479(฿6,975,000)$351,380(฿12,474,000)
42 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,078

Annual Net Income

$12,938

Gross Rental Yield

14.0%

Net Rental Yield

10.8%

Value in 5 Years

$160,154

Total 5-Year ROI

88%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn
Detskaya Zona
Sportzal

Location

Similar Properties

Price Range

from $119,676(฿4,248,500)

$4,085/m²

Type

Condominium

Area

29–69 m²

Completion

2029-12-31

Available Units

267/285

Interested in this project?