21 photos

Vista del Mar

Andaman Sea Views from Phuket's Quieter North

from $1,090,141(฿38,700,000)from $3,115/m²
Phuket, Vietnam
VillaUnder Construction17 total units5 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2028-03-31
Total Units17
Available Units5
Area350 – 860 m²
Price Range$1,090,141$1,940,845
Price per m²$3,115/m²

Description

Elevation changes everything. Perched on a hillside 45 to 70 metres above sea level, Vista del Mar commands unobstructed views across the Andaman Sea from the quieter northwestern corner of Phuket — a part of the island that has historically attracted discerning buyers precisely because it hasn't followed the overdeveloped path of the south. At roughly 600 metres from Nai Thon Beach, one of Phuket's last genuinely low-key shorelines, this collection of 17 private villas represents one of the more compelling opportunities to invest in Thailand real estate at a point where the land premium still makes sense.

With just five units remaining, Vista del Mar offers 3-bedroom villas from 350 sqm and 4-bedroom residences stretching to 860 sqm — scale that European buyers moving from spacious continental homes will immediately appreciate. Each villa is finished to a standard that reflects serious architectural intent: infinity pools that dissolve into the horizon, full-height panoramic glazing, zoned air conditioning, integrated cabinetry, and premium kitchen appliances. The bathrooms are generously proportioned rather than an afterthought. An optional loose furniture package allows buyers to take possession of a fully turnkey property.

From an investment standpoint, the fundamentals are solid. The developer, United Developers Corporation Co., Ltd., is delivering freehold villa ownership — a meaningful distinction in Thailand's property market — with land held on a 30+30+30-year leasehold structure. Projected rental yield sits at 5.4%, with an expected ROI of 8.5%, supported by an on-site property management office and a structured rental programme. For European investors comparing overseas property investment options, those numbers hold up well against comparable assets in Southern Europe, with the added upside of a market that continues to attract sustained international demand.

The project occupies approximately 17,000 sqm of hillside land, with 24-hour security and CCTV across the entire estate. With a completion date set for Q1 2028, buyers purchasing now are entering at construction-phase pricing — historically the most advantageous point in the Thai new-build cycle. Varsovia Estate's team has conducted a physical inspection of the site and is available to walk European investors through the purchase process, financing considerations, and rental management options in full detail.

Available Units

Studio0
$0(฿0)
0
3 Bedrooms350
$1,090,141(฿38,700,000)$1,121,127(฿39,800,000)
2 available units
4 Bedrooms630
$1,940,845(฿68,900,000)$3,129,577(฿111,100,000)
4 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$454

Annual Net Income

$5,444

Gross Rental Yield

Infinity%

Net Rental Yield

Infinity%

Value in 5 Years

$0

Total 5-Year ROI

Infinity%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn

Location

Similar Properties

Price Range

from $1,090,141(฿38,700,000)

$3,115/m²

Type

Villa

Area

350–860 m²

Completion

2028-03-31

Available Units

5/17

Interested in this project?