9 photos

Yara Residences at Banyan Tree Phuket

Lagoonside villas within an iconic branded resort

from $2,726,761(฿96,800,000)from $6,586/m²
Phuket, Vietnam
VillaUnder Construction12 total units2 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2027-01
Total Units12
Available Units2
Area414 – 938 m²
Price Range$2,726,761$4,095,775
Price per m²$6,586/m²

Description

Twelve pool villas. One lagoon address. The kind of real estate opportunity that surfaces perhaps once a decade in Southeast Asia — Yara Residences represents the final private villa collection within the legendary Banyan Tree Phuket resort, and with only two units remaining from an exclusive release of twelve, the window for acquisition is narrowing fast. For European investors who understand the difference between a speculative build and a genuinely rare asset, this is the latter.

Laguna Phuket is the benchmark against which all integrated resort communities in Thailand are measured. Spanning 1,000 acres of tropical landscape with direct frontage on Bang Tao Beach — eight kilometres of coastline that rivals anything you'd find in the Mediterranean — the estate brings together six internationally recognised hotels, a World Golf Awards-winning championship course, and a retail and dining corridor that would hold its own in any European capital. Yara sits at the lagoonside heart of this community, a position that cannot be replicated once the land is developed.

The villas themselves — single-storey residences across three, four, and five-bedroom configurations ranging from 414 to 938 square metres — are designed for a life lived largely outdoors. Open-plan interiors flow onto generous terraces and into private infinity pools with integrated jacuzzis, where the lagoon view becomes an extension of the living space. Every bedroom carries its own en-suite, and a multipurpose room adds flexibility that European buyers with extended-family travel habits will appreciate. Three and four-bedroom villas are delivered fully furnished; five-bedroom units offer a furniture package option. Owners also receive complimentary golf club membership and access to The Sanctuary Club, Banyan Tree's global hospitality programme spanning properties across Asia, Europe, and the Americas.

The investment case is reinforced by numbers that few Phuket developments can match at this price point. Varsovia Estate's team on the ground projects a rental yield of 5% annually, with total ROI expectations around 7%, supported by a managed rental programme operated through Banyan Tree or Laguna Rentals — two operators with established track records and international booking infrastructure. The 20-minute drive from Phuket International Airport ensures year-round accessibility, while proximity to Boat Avenue and Central Porto de Phuket provides the retail and lifestyle infrastructure that sustains strong occupancy rates.

For buyers investing in Thailand real estate with a horizon beyond short-term yield, the capital growth argument is equally compelling. Branded residences within established resort ecosystems consistently outperform the broader Phuket market on resale, and Banyan Tree's brand equity is among the strongest in Asian luxury hospitality. Two flexible payment structures are available, including a deferred option with post-completion financing at 3% over one year — a structure that allows buyers to manage currency exposure across the construction period. Completion is scheduled for January 2027.

Available Units

3 Bedrooms414
$2,726,761(฿96,800,000)
1 available units
4 Bedrooms604
$0(฿0)
0
5 Bedrooms938
$5,681,690(฿201,700,000)
0

Investment Analysis

40%100%
0%20%
Monthly Net Income

$2,004

Annual Net Income

$24,043

Gross Rental Yield

Infinity%

Net Rental Yield

Infinity%

Value in 5 Years

$0

Total 5-Year ROI

Infinity%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Private Pool
Infinity Pool
Jacuzzi
24/7 Security
Concierge Service
Parking
Spa & Wellness
Restaurant
Beach Access
Fitness Center
BBQ Area
Garden
Fully Furnished
Rental Program
Shuttle Service
Clubhouse
Cinema Room

Location

Similar Properties

Price Range

from $2,726,761(฿96,800,000)

$6,586/m²

Type

Villa

Area

414–938 m²

Completion

2027-01

Available Units

2/12

Interested in this project?