30 photos

Arcadia Millennium Tower

from $97,893(฿3,475,200)from $3,380/m²
Pattaya, Thailand
CondominiumReady to Move In20 total units19 available units

Key Facts

TypeCondominium
CompletionReady to Move In — 2021-12-30
Total Units20
Available Units19
Area29 – 90 m²
Price Range$97,893$333,318
Price per m²$3,380/m²

Description

Available Units

1 Bedroom29
$97,893(฿3,475,200)$170,011(฿6,035,400)
8 available units
2 Bedrooms42
$143,324(฿5,088,000)$333,318(฿11,832,800)
11 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$873

Annual Net Income

$10,476

Gross Rental Yield

14.0%

Net Rental Yield

10.7%

Value in 5 Years

$131,003

Total 5-Year ROI

87%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Swimming Pool
Garden
Fitness Center
Jogging Track
Sauna
Playground
Restaurant
Lobby Area
Shops

Location

Similar Properties

Price Range

from $97,893(฿3,475,200)

$3,380/m²

Type

Condominium

Area

29–90 m²

Completion

2021-12-30

Available Units

19/20

Interested in this project?