31 photos
+24
31 photos
Arom Wongamat
from $661,972(฿23,500,000)from $7,993/m²
Pattaya, Thailand
CondominiumReady to Move In2 total units2 available units
Key Facts
| Type | Condominium |
| Completion | Ready to Move In — 2024-12-30 |
| Total Units | 2 |
| Available Units | 2 |
| Area | 83 – 176 m² |
| Price Range | $661,972 – $1,492,676 |
| Price per m² | $7,993/m² |
Description
Available Units
2 Bedrooms83 m²
$661,972(฿23,500,000)
1 available units
3 Bedrooms176 m²
$1,492,676(฿52,990,000)
1 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$2,884
Annual Net Income
$34,610
Gross Rental Yield
6.8%
Net Rental Yield
5.2%
Value in 5 Years
$885,868
Total 5-Year ROI
60%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Fitness Center
Yoga Area
Game Zone
Golf Simulator
Kids Zone
Swimming Pool
Playground
Spa & Wellness
Onsen
Garden
Location
Similar Properties
Price Range
from $661,972(฿23,500,000)
$7,993/m²
Type
Condominium
Area
83–176 m²
Completion
2024-12-30
Available Units
2/2