11 photos
+4
11 photos
City Garden Pratumank
from $71,831(฿2,550,000)from $0/m²
Pattaya, Thailand
CondominiumReady to Move In11 total units11 available units
Key Facts
| Type | Condominium |
| Completion | Ready to Move In — 2015-11-29 |
| Total Units | 11 |
| Available Units | 11 |
| Area | 0 – 0 m² |
| Price Range | $71,831 – $92,958 |
| Price per m² | $0/m² |
Description
Available Units
Studio0 m²
$71,831(฿2,550,000)
1 available units
1 Bedroom0 m²
$74,648(฿2,650,000) – $92,958(฿3,300,000)
10 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$677
Annual Net Income
$8,118
Gross Rental Yield
14.0%
Net Rental Yield
11.3%
Value in 5 Years
$96,126
Total 5-Year ROI
90%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Swimming Pool
Jacuzzi Pool
Fitness Center
Sauna
Lounge
Lobby Area
Location
Similar Properties
Price Range
from $71,831(฿2,550,000)
$0/m²
Type
Condominium
Area
0–0 m²
Completion
2015-11-29
Available Units
11/11