28 photos
+21
28 photos
Grand Florida
from $90,113(฿3,199,000)from $3,618/m²
Pattaya, Thailand
CondominiumReady to Move In98 total units97 available units
Key Facts
| Type | Condominium |
| Completion | Ready to Move In — 2020-12-30 |
| Total Units | 98 |
| Available Units | 97 |
| Area | 24 – 76 m² |
| Price Range | $90,113 – $369,014 |
| Price per m² | $3,618/m² |
Description
Available Units
Studio24 m²
$92,394(฿3,280,000)
1 available units
1 Bedroom24 m²
$90,113(฿3,199,000) – $205,606(฿7,299,000)
93 available units
2 Bedrooms66 m²
$222,507(฿7,899,000) – $369,014(฿13,100,000)
3 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$808
Annual Net Income
$9,698
Gross Rental Yield
14.0%
Net Rental Yield
10.8%
Value in 5 Years
$120,591
Total 5-Year ROI
88%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Fitness Center
Jogging Track
Swimming Pool
Game Zone
Lobby Area
Lounge
Location
Similar Properties
Price Range
from $90,113(฿3,199,000)
$3,618/m²
Type
Condominium
Area
24–76 m²
Completion
2020-12-30
Available Units
97/98