26 photos

Paradise Ocean View

from $226,761(฿8,050,000)from $0/m²
Pattaya, Thailand
CondominiumReady to Move In11 total units11 available units

Key Facts

TypeCondominium
CompletionReady to Move In — 2014-11-29
Total Units11
Available Units11
Area0 – 0 m²
Price Range$226,761$294,366
Price per m²$0/m²

Description

Available Units

1 Bedroom0
$226,761(฿8,050,000)$287,324(฿10,200,000)
10 available units
2 Bedrooms0
$294,366(฿10,450,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,134

Annual Net Income

$13,610

Gross Rental Yield

7.4%

Net Rental Yield

6.0%

Value in 5 Years

$303,457

Total 5-Year ROI

64%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Fitness Center
Jogging Track
Swimming Pool
Sauna
Garden

Location

Similar Properties

Price Range

from $226,761(฿8,050,000)

$0/m²

Type

Condominium

Area

0–0 m²

Completion

2014-11-29

Available Units

11/11

Interested in this project?