25 photos

Pristine Park 3

from $57,096(฿2,026,910)from $2,211/m²
Pattaya, Thailand
CondominiumUnder Construction642 total units626 available units

Key Facts

TypeCondominium
CompletionUnder Construction —
Total Units642
Available Units626
Area25 – 71 m²
Price Range$57,096$202,372
Price per m²$2,211/m²

Description

Available Units

Studio25
$57,096(฿2,026,910)$77,943(฿2,766,960)
452 available units
1 Bedroom30
$71,797(฿2,548,777)$133,461(฿4,737,870)
171 available units
2 Bedrooms67
$166,505(฿5,910,938)$202,372(฿7,184,214)
3 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$495

Annual Net Income

$5,946

Gross Rental Yield

14.0%

Net Rental Yield

10.4%

Value in 5 Years

$76,407

Total 5-Year ROI

86%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Swimming Pool
Fitness Center
Golf Simulator
Meeting Room
Kids Pool
Rooftop Observatory
Shuttle Service
Lobby Area
Sauna
Game Zone
Kids Zone
Co Working Space

Location

Similar Properties

Price Range

from $57,096(฿2,026,910)

$2,211/m²

Type

Condominium

Area

25–71 m²

Completion

Available Units

626/642

Interested in this project?