23 photos
+16
23 photos
Riviera Monaco
from $60,563(฿2,150,000)from $2,565/m²
Pattaya, Thailand
CondominiumReady to Move In15 total units9 available units
Key Facts
| Type | Condominium |
| Completion | Ready to Move In — 2021-11-29 |
| Total Units | 15 |
| Available Units | 9 |
| Area | 24 – 48 m² |
| Price Range | $60,563 – $109,859 |
| Price per m² | $2,565/m² |
Description
Available Units
Studio24 m²
$60,563(฿2,150,000)
1 available units
1 Bedroom29 m²
$70,423(฿2,500,000) – $109,859(฿3,900,000)
8 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$530
Annual Net Income
$6,358
Gross Rental Yield
14.0%
Net Rental Yield
10.5%
Value in 5 Years
$81,047
Total 5-Year ROI
86%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Lobby Area
Playground
Jacuzzi Pool
Kids Zone
Tennis Court
Garden
Swimming Pool
Fitness Center
Jogging Track
Location
Similar Properties
Price Range
from $60,563(฿2,150,000)
$2,565/m²
Type
Condominium
Area
24–48 m²
Completion
2021-11-29
Available Units
9/15