5 photos

Nai Home Srisunthon3

Private Pool Villas in Phuket's Expanding Northern Quarter

from $168,732(฿5,990,000)from $1,180/m²
Phuket, Thailand
VillaPre-sale3 total units3 available units

Key Facts

TypeVilla
CompletionPre-sale —
Total Units3
Available Units3
Area143 – 143 m²
Price Range$168,732$168,732
Price per m²$1,180/m²

Description

Northern Phuket has quietly become one of the island's most compelling addresses for investors who prefer long-term capital appreciation over short-term noise. The Thalang district — home to Nai Home Srisunthon3 — sits at the intersection of authentic island living and expanding infrastructure, attracting a growing number of European buyers who want genuine space without the overdevelopment of the southern coast.

Nai Home Srisunthon3 is a boutique villa development by Nainai Real Estate Co., Ltd., offering just three private three-bedroom residences, each spanning 143 sqm. The intimacy of the project is itself a selling point: with only three units available, owners benefit from an exclusive, low-density environment rather than the compromises that come with larger condominium complexes. Each villa comes with a private swimming pool — a standard expectation for this price point that directly supports rental appeal year-round.

For European investors comparing this against property markets in Warsaw, Vienna or Amsterdam, the numbers speak clearly. At a price entry of 5,990,000 THB (approximately €160,000–€165,000 at current rates), acquiring a three-bedroom villa with a private pool in a growing Asian market represents a value proposition that is increasingly difficult to replicate in any major European city. Thailand's villa rental market, particularly in Phuket's northern corridor, continues to generate gross rental yields in the 6–9% range for well-positioned properties.

The Varsovia Estate team has conducted on-the-ground assessments across Phuket's key districts, and we consistently highlight Thalang as a district with structural tailwinds: proximity to Phuket International Airport, access to the Blue Tree leisure complex, international schools, and major retail — all within a 15-minute drive. Buyers here are not speculating on an untested location; they are acquiring in an area with measurable demand drivers.

As a new launch project currently in the planning phase, early buyers have the opportunity to enter at the most competitive pricing before construction milestones trigger value adjustments. Varsovia Estate provides full acquisition support for overseas investors — from legal due diligence and title deed verification to property management coordination after handover.

Available Units

143
$168,732(฿5,990,000)
3 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$2,783

Annual Net Income

$33,393

Gross Rental Yield

26.6%

Net Rental Yield

19.8%

Value in 5 Years

$225,802

Total 5-Year ROI

133%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Plavatelnyy Basseyn

Location

Similar Properties

Price Range

from $168,732(฿5,990,000)

$1,180/m²

Type

Villa

Area

143–143 m²

Completion

Available Units

3/3

Interested in this project?