35 photos

Crystal Bay View Residence

2-bedroom sea and jungle view apartments with private pools in Na Mueang, Koh Samui

from $98,310(฿3,490,000)from $1,184/m²
เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, Thailand Koh Samui, Thailand
ApartmentUnder Construction32 total units28 available units

Key Facts

TypeApartment
CompletionUnder Construction —
Total Units32
Available Units28
Area83 – 83 m²
Price Range$98,310$129,296
Price per m²$1,184/m²

Description

Crystal Bay View Residence

Overview: Crystal Bay View Residence is a hillside apartment development in Na Mueang, created for buyers who want a modern island property with private outdoor space, strong rental appeal and a more intimate residential setting. The project combines contemporary design, open-plan interiors and private plunge pools with sea or jungle outlooks in one of Koh Samui’s more peaceful southern locations.

Location and Project Concept: Crystal Bay View Residence is set in Na Mueang, a quieter part of Koh Samui that offers a more relaxed atmosphere while still keeping daily life and the coastline within easy reach.

The project is positioned around modern hillside living, with each residence designed to maximise privacy, natural light and the surrounding tropical outlook.

Nearby access includes:

  • Around 5 minutes to Na Mueang Beach
  • Convenient access to local living, island amenities and the south of Koh Samui

Investment Highlights:

  • 28 available units
  • 32-unit hillside residence in total
  • 2-bedroom apartment format throughout
  • Private plunge pool in every unit
  • Sea view or jungle view positioning depending on unit placement
  • Prices from 3,490,000 THB to 4,590,000 THB
  • Lower level entry pricing for buyers seeking a more accessible price point
  • Projected net ROI from 10%
  • Full rental management services available

Unit Types:

  • 2-bedroom apartments
  • 2 bathrooms
  • 83 sqm internal area
  • Covered outdoor terrace
  • Private plunge pool
  • Open-plan living area
  • Fully equipped European kitchen

Interior and Design: The residences are designed around practical island living, with an open-plan layout that keeps the living room, kitchen and terrace connected. The result is a layout that feels bright, usable and easy to enjoy for both personal stays and rental guests.

Interior features include:

  • Open-plan living room
  • 2 bedrooms
  • 2 bathrooms
  • Covered outdoor terrace
  • Fully equipped European kitchen
  • King size bed
  • Wardrobe
  • Large openings designed to bring in natural light
  • Layouts oriented to maximise sea view or jungle view depending on position

Facilities and Lifestyle: Crystal Bay View Residence is designed for buyers who want a private unit format with the added benefit of on-site management support and shared lifestyle elements.

Features include:

  • Private plunge pool in every unit
  • Planned shared swimming pool
  • Planned small store or bar within the residence
  • Hillside setting with sea or jungle outlooks
  • Rental management services
  • Property and booking management
  • Guest services and maintenance
  • Marketing and tenant acquisition support

Ownership Options:

  • Freehold ownership available
  • A leasehold structure is also being prepared
  • Our team verifies the ownership structure before reservation

Pricing:

  • Lower level: 3,490,000 THB
  • Lower premium: 3,990,000 THB
  • Middle level: 4,190,000 THB
  • Upper middle level: 4,390,000 THB
  • Top level: 4,590,000 THB

Please note:

  • The 4 lower level units do not have a sea view

Payment Plan:

  • 10% booking deposit
  • 25% starting work
  • 10% completion of foundations
  • 10% completion of 1st floor
  • 10% completion of 3rd floor
  • 10% completion of roof
  • 10% completion of tiles and ceiling
  • 5% installation of windows and kitchen
  • 5% completion of electric and plumbing
  • 2.5% completion of painting work
  • 2.5% completion of work

Property Management: Professional rental management is part of the project proposition, designed to make ownership easier for both local and overseas buyers.

Services include:

  • Property and booking management
  • Guest services and maintenance
  • Rental income optimisation
  • Check-in and check-out
  • Property marketing
  • Tenant and booking acquisition
  • Ongoing support and supervision

Common Fees:

  • Common area fee: 40 THB per sqm per month
  • Rental management commission: 15% of rental price
  • Sinking fund: 800 THB per sqm one-time payment

Buyer Profile:

  • Buyers looking for an affordable-entry sea or jungle view investment on Koh Samui
  • Holiday-home buyers who want a private pool and managed ownership
  • Investors seeking a 2-bedroom rental product with management support
  • Buyers who value modern design, private outdoor space and hillside views

Investment Summary: Crystal Bay View Residence combines competitive pricing, private pools, a clean 2-bedroom format and a hillside setting in Na Mueang. It is well suited to buyers who want a modern Koh Samui property with personal-use flexibility, rental management support and strong entry-level investment positioning.

Available Units

Apartment · 2 Bedrooms83
$98,310(฿3,490,000)$129,296(฿4,590,000)
28 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,069

Annual Net Income

$12,834

Gross Rental Yield

18.3%

Net Rental Yield

13.1%

Value in 5 Years

$131,561

Total 5-Year ROI

99%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Private Pool
Sea View
Garden
CCTV Monitoring
Rental Program
Fully Furnished
Balcony
24/7 Security

Location

เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, Thailand

Similar Properties

Price Range

from $98,310(฿3,490,000)

$1,184/m²

Type

Apartment

Area

83–83 m²

Completion

Available Units

28/32

Interested in this project?