29 photos
+22
29 photos
Angsana Golf Residences Topaz
from $667,042(฿23,680,000)from $5,211/m²
Phuket, Thailand
CondominiumPre-sale25 total units25 available units
Key Facts
| Type | Condominium |
| Completion | Pre-sale — 2028-06 |
| Total Units | 25 |
| Available Units | 25 |
| Area | 127 – 374 m² |
| Price Range | $667,042 – $2,692,394 |
| Price per m² | $5,211/m² |
Description
Available Units
128 m²
$667,042(฿23,680,000) – $2,692,394(฿95,580,000)
25 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$4,698
Annual Net Income
$56,381
Gross Rental Yield
11.0%
Net Rental Yield
8.5%
Value in 5 Years
$892,653
Total 5-Year ROI
76%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Swimming Pool
Infinity Pool
Rooftop Terrace
BBQ Area
Garden
Concierge Service
Sea View
Balcony
Fully Furnished
Spa & Wellness
Restaurant
Rental Program
Beach Access
Clubhouse
24/7 Security
Parking
Location
Similar Properties
Price Range
from $667,042(฿23,680,000)
$5,211/m²
Type
Condominium
Area
127–374 m²
Completion
2028-06
Available Units
25/25