43 photos

Hidden Lotus

Private Pool Villas - Maenam, Koh Samui

from $205,634(฿7,300,000)from $1,830/m²
เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84330, Thailand Koh Samui, Thailand
VillaUnder Construction18 total units18 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2027-12-01
Total Units18
Available Units18
Area112 – 128 m²
Price Range$205,634$225,352
Price per m²$1,830/m²

Description

Hidden Lotus – 2- and 3-Bedroom Pool Villas in Maenam, Koh Samui:

Hidden Lotus is a boutique resort-style development of 18 private pool villas situated in a peaceful residential area of Maenam on Koh Samui.

The project combines Thai-inspired tropical architecture with contemporary interiors, private swimming pools and an extensive selection of shared resort facilities. Single-storey layouts, Lanna-inspired rooflines, high vaulted ceilings and floor-to-ceiling glazing create bright living spaces connected naturally with private terraces and swimming pools.

The development offers 11 two-bedroom villas and seven three-bedroom villas. All 18 properties are currently available, with completion scheduled for December 2027.

Villa Options:

• Two-bedroom villa: 7,300,000 THB

• Three-bedroom villa: 8,000,000 THB

• Prices exclude the furniture package

Property Details:

• Property type: Private pool villa

• Two- and three-bedroom configurations

• Two bathrooms

• Single-storey layout

• Villa area: 112.39–127.60 m²

• Private swimming pool

• Private terrace

• Open-plan living and dining area

• Integrated kitchen

• Outdoor kitchen area

• High vaulted ceilings

• Floor-to-ceiling glazing

• Lanna-inspired roofline

• Pool or garden outlook, depending on the villa

• Parking

• Total development: 18 villas

• Status: Under construction

Two-Bedroom Villa:

• Total planned area: 112.39 m²

• Living room and kitchen: 28.98 m²

• Master bedroom: 15.19 m²

• Master bathroom: 6.72 m²

• Second bedroom

• Guest bathroom

• Relaxation area

• Terrace: 35.02 m²

Three-Bedroom Villa:

• Total planned area: 127.60 m²

• Living room and kitchen: 30.70 m²

• Master bedroom: 18.45 m²

• Master bathroom: 6.72 m²

• Two additional bedrooms

• Guest bathroom

• Relaxation area

• Terrace: 39.10 m²

Property Highlights:

• Boutique resort-style development

• Choice of two- and three-bedroom configurations

• Private swimming pool with every villa

• Efficient single-storey architecture

• Traditional Lanna-inspired exterior design

• Contemporary tropical interiors

• High vaulted ceilings

• Floor-to-ceiling panoramic glazing

• Bright open-plan living spaces

• Private terraces and outdoor living areas

• Landscaped tropical surroundings

• Quiet and accessible residential setting

• Professional on-site management

• Rental-management services available

• Suitable as a permanent residence, holiday home or managed rental property

Resort Facilities:

• Large communal swimming pool

• Integrated water slides

• Children’s water-play areas

• Wellness and spa facilities

• Sauna

• Hammam

• Jacuzzi

• Yoga area

• On-site restaurant

• Clubhouse bar

• Coffee shop

• Reception and open-air lobby

• Children’s playground

• Indoor children’s area

• Landscaped pathways

• Shared lounge and relaxation areas

• Resident and visitor parking

• Professional estate management

• 24-hour security

• CCTV

Management and Fees:

• Common-area management fee: 50 THB per m² monthly

• One-time sinking fund: 600 THB per m²

• Optional furniture package: 450,000 THB

• Property maintenance, housekeeping and guest services available

Ownership:

Foreign buyers may own the completed villa structure in their own name. The underlying land is held through a registered 30-year leasehold arrangement, with an annual land-lease fee of 60,000 THB.

Payment Schedule:

• Reservation: 5%

• Contract: 30%

• Foundation completed: 20%

• Walls completed: 20%

• Roof completed: 15%

• Windows installed: 5%

• Finishing completed: 3%

• Key handover: 2%

Rental Potential:

• Long-term rental rates: From 25,000 THB per month

• Target occupancy for managed short-term rentals: 80%

• Projected rental return: 8–10% annually

Rental returns and occupancy depend on the selected villa, furnishing standard, rental strategy, seasonality, operating costs and market conditions.

Location:

Hidden Lotus is situated in Maenam on the northern side of Koh Samui. The development occupies a quiet, flat and accessible site away from the main ring road while maintaining convenient access to the beach, local markets, restaurants, shops and everyday services.

• Maenam Beach: 3.3 km

• Maenam Market and the ring road: Convenient local access

• Fisherman’s Village and Bo Phut: 10 minutes by car

• Santiburi Samui Country Club: Short driving distance

• International schools, supermarkets and pharmacies: Easily accessible by car

Available Units

Villa · 2 Bedrooms112
$205,634(฿7,300,000)
11 available units
Villa · 3 Bedrooms128
$225,352(฿8,000,000)
7 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,747

Annual Net Income

$20,969

Gross Rental Yield

14.0%

Net Rental Yield

10.2%

Value in 5 Years

$275,184

Total 5-Year ROI

85%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Private Pool
Swimming Pool
Parking
Spa & Wellness
Sauna
Jacuzzi
Yoga Room
Restaurant
Café
Clubhouse
24h Reception
Grand Lobby
Kids Playground
Garden
24/7 Security
CCTV Monitoring
Water Park
Rental Program
BBQ Area

Location

เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84330, Thailand

Similar Properties

Price Range

from $205,634(฿7,300,000)

$1,830/m²

Type

Villa

Area

112–128 m²

Completion

2027-12-01

Available Units

18/18

Interested in this project?