23 photos

Palm Residence

Private pool villas in Maenam Soi 1, Koh Samui

from $183,099(฿6,500,000)from $1,046/m²
เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84330, Thailand Koh Samui, Thailand
VillaPre-sale25 total units20 available units

Key Facts

TypeVilla
CompletionPre-sale — 2027-Q1
Total Units25
Available Units20
Area175 – 225 m²
Price Range$183,099$211,268
Price per m²$1,046/m²

Description

Palm Residence – 2- and 3-Bedroom Private Pool Villas in Maenam, Koh Samui:

Palm Residence is a gated residential development of 25 private pool villas located in Maenam Soi 1 on Koh Samui.

The development offers contemporary single-storey villas designed around bright, open-plan living spaces, private swimming pools, terraces and landscaped gardens. The layouts provide a seamless connection between the living and dining area, kitchen, terrace and outdoor space.

The currently available properties comprise two-bedroom Type A villas and three-bedroom Type B and Type H villas. Prices range from 6,500,000 to 7,500,000 THB.

Property Details:

• Price: 6,500,000–7,500,000 THB

• Property type: Private pool villa

• Two or three bedrooms

• Two or three en-suite bathrooms

• Guest toilet

• Land plots: 248–341 m²

• Construction area: 175–225 m²

• Single-storey layout

• Private swimming pool: 17–25.50 m²

• Private terrace: 32–52.40 m²

• Private landscaped garden

• Open-plan living, dining and kitchen area

• Covered private parking

• Pool and garden views

• Gated residential development

• 24-hour security

• Total development: 25 villas

• Status: Off-plan

• Ownership: Purchase of the villa with a registered 30-year lease of the land

Available Villa Types:

Type A:

• Two bedrooms

• Two en-suite bathrooms

• Guest toilet

• Land plot: 248–274 m²

• Construction area: 175 m²

• Terrace: 32 m²

• Private swimming pool: 17 m²

• Covered parking: Approximately 18 m²

• Price: 6,500,000 THB

Type B:

• Three bedrooms

• Three en-suite bathrooms

• Guest toilet

• Land plot: 305–318 m²

• Construction area: 225 m²

• Terrace: 38 m²

• Private swimming pool: 25 m²

• Covered parking: Approximately 30 m²

• Price: 7,500,000 THB

Type H:

• Three bedrooms

• Three en-suite bathrooms

• Guest toilet

• Land plot: 311–341 m²

• Construction area: 222.20 m²

• Terrace: 52.40 m²

• Private swimming pool: 25.50 m²

• Covered parking: Approximately 21.40 m²

• Price: 7,500,000 THB

Property Highlights:

• Currently available villa types: A, B and H

• Two-bedroom and three-bedroom layouts

• Private swimming pool with every villa

• Efficient single-storey design

• Open-plan living, dining and kitchen area

• Direct connection between the interior, terrace, swimming pool and garden

• Private landscaped garden

• Covered private parking

• Gated residential environment

• 24-hour security

• Convenient residential location in Maenam Soi 1

Ownership and Fees:

• Purchase of the villa with a registered 30-year lease of the land

• Type A annual land rent: 32,200–34,700 THB

• Type B annual land rent: 37,600–38,800 THB

• Type H annual land rent: 38,100–41,100 THB

• Land rent increases by 5% once every five years

• Common-area fee: 6,000 THB quarterly

• Annual common-area fee: 24,000 THB

• The common-area fee includes 24-hour security and the cleaning and maintenance of shared areas

Payment Plan:

• Booking contract: 15%

• Registration and start of construction: 30%

• Completion of the main structure: 30%

• Completion of interior works: 25%

Location:

Palm Residence is located in Maenam Soi 1, offering convenient access to the beach, schools, government services, shopping centres, ferry connections and Samui International Airport.

• B-ISCHOOL: 250 metres

• Samui Immigration Office: 500 metres

• Maenam Beach: 900 metres

• Central Samui: 20 minutes

• Seatran Ferry: 25 minutes

• Samui International Airport: 30 minutes

Available Units

Villa · 2 Bedrooms175
$183,099(฿6,500,000)
14 available units
Villa · 3 Bedrooms318
$211,268(฿7,500,000)
2 available units
Villa · 3 Bedrooms311
$211,268(฿7,500,000)
4 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,429

Annual Net Income

$17,144

Gross Rental Yield

14.0%

Net Rental Yield

9.4%

Value in 5 Years

$245,027

Total 5-Year ROI

81%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Private Pool
Garden
Parking
24/7 Security
CCTV Monitoring

Location

เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84330, Thailand

Similar Properties

Price Range

from $183,099(฿6,500,000)

$1,046/m²

Type

Villa

Area

175–225 m²

Completion

2027-Q1

Available Units

20/25

Interested in this project?