Sawitree Villas
Customisable private pool villas in Maenam-Bophut, Koh Samui
Key Facts
| Type | Villa |
| Completion | Planned — 2028-Q1 |
| Total Units | 15 |
| Available Units | 10 |
| Area | 245 – 349 m² |
| Price Range | $195,211 – $242,535 |
| Price per m² | $797/m² |
Description
Private Pool Villas in Maenam–Bophut, Koh Samui:
A planned collection of modern private pool villas situated in a peaceful inland location between Maenam and Bophut on Koh Samui.
The development occupies approximately seven rai of tropical land and offers customisable villa configurations with two, three or four bedrooms. A special four- or five-bedroom villa design is also available upon request.
Each property combines open-plan interiors with a private swimming pool, tropical outdoor areas and a choice of indoor or outdoor sala configurations. Buyers can select a layout suited to a private residence, holiday home or rental property.
The advertised prices cover construction of the selected villa. The land is secured separately through a long-term lease directly with the landowner.
Property Details:
• Price: 6,930,000–8,610,000 THB
• Property type: Private pool villa
• Two, three or four bedrooms
• Special four- or five-bedroom design available upon request
• Functional area: Approximately 245–349 m²
• Private swimming pool
• Open-plan living, dining and kitchen area
• Private en-suite bathrooms
• Separate guest toilet in selected configurations
• Indoor or outdoor sala, depending on the selected design
• Private tropical outdoor areas
• Pool terrace
• Covered parking
• Total development: 15 plots
• Available plots: 10
• Sold plots: 1, 2, 9, 10 and 15
• Status: Planned
• Construction period: Approximately one year
Property Highlights:
• Peaceful inland location between Maenam and Bophut
• Customisable two-, three- and four-bedroom layouts
• Special four- or five-bedroom design available upon request
• Private swimming pool with every villa
• Open-plan tropical living areas
• Bedrooms with private en-suite bathrooms
• Indoor and outdoor sala options
• Pool terrace and tropical outdoor areas
• Covered private parking
• Approximately seven rai of development land
• Approximately one-year construction period
• Long-term land lease directly with the landowner
• Optional furniture and complete interior package
Villa Options and Advertised Prices:
Two-Bedroom Villa with Indoor Sala:
• Two bedrooms
• Private swimming pool
• Indoor sala
• Functional area: Approximately 245 m²
• Advertised villa price: 6,930,000 THB
• Annual land lease: 85,000 THB
Three-Bedroom Villa without Sala:
• Three bedrooms
• Private swimming pool
• Functional area: Approximately 295 m²
• Advertised villa price: 7,245,000 THB
• Annual land lease: 85,000 THB
Three-Bedroom Villa with Sala:
• Three bedrooms
• Private swimming pool
• Sala configuration
• Advertised villa price: 8,295,000 THB
• Annual land lease: 110,000 THB
Four-Bedroom Villa:
• Four bedrooms with private en-suite bathrooms
• Separate guest toilet
• Functional area: Approximately 348.65 m²
• Land area: Approximately 630.35 m²
• Swimming pool area: Approximately 53.80 m²
• Outdoor sala and pool terrace
• Covered parking
• Advertised villa price: 8,610,000 THB
• Annual land lease: 110,000 THB
Special Four- or Five-Bedroom Villa:
• Individually configured design
• Layout and specifications adapted to the buyer’s requirements
• Price on request
Area Definition:
The quoted functional areas include internal and external spaces, including the swimming pool, terraces, sala, parking and other functional areas. They should not be interpreted as enclosed interior areas.
Construction:
The estimated construction period is approximately one year. Construction is expected to commence in 2027, depending on the selected plot, contract date and agreed construction schedule.
Payment Schedule:
• Deposit: 10%
• Sale and Purchase Agreement: 20%
• Foundations completed: 15%
• Structural shell completed: 25%
• Covering and finishing stage completed: 25%
• Handover: 5%
Land Lease:
The advertised villa price does not include the land lease.
The land is leased directly from the landowner. The structure provides approximately one year for construction followed by a 30-year land lease. A replacement lease agreement may be signed earlier if both parties agree.
Annual land-lease fees:
• 85,000 THB per year for two-bedroom villas and three-bedroom villas without a sala
• 110,000 THB per year for three-bedroom villas with a sala and villas with four or more bedrooms
Furniture and Interior Package:
Furniture is not included in the advertised villa price.
A complete furniture and interior package can be designed and supplied separately. The package can be tailored to the selected villa layout, intended use and the buyer’s preferred interior style.
Location:
The development is situated in a quiet inland location between Maenam and Bophut on Koh Samui, with convenient access to the northern and northeastern areas of the island.
Available Units
Investment Analysis
$1,424
$17,094
14.0%
8.8%
$261,237
78%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Location
Similar Properties
Price Range
from $195,211(฿6,930,000)
$797/m²
Type
Villa
Area
245–349 m²
Completion
2028-Q1
Available Units
10/15
