51 photos

Sawitree Villas Maenam

Customisable 2-4 bedroom pool villas with separate long-term land lease, Maenam-Bophut, Koh Samui

from $195,211(฿6,930,000)from $0/m²
Mae Nam 1, เทศบาลนครเกาะสมุย, Ko Samui District, Ban Tai, Surat Thani Province, 84330, Thailand Koh Samui, Thailand
VillaPlanned15 total units10 available units

Key Facts

TypeVilla
CompletionPlanned — 2028-Q1
Total Units15
Available Units10
Area245 – 349 m²
Price Range$195,211$242,535
Price per m²$0/m²

Description

Private Tropical Pool Villas in Maenam–Bophut, Koh Samui:

A collection of modern private pool villas situated in a peaceful inland location between Maenam and Bophut, Koh Samui. The development occupies approximately seven rai of tropical land and offers several customisable villa configurations with two, three, four or potentially five bedrooms.

The villas combine open-plan interiors with private swimming pools, landscaped outdoor areas and optional indoor or outdoor salas. Buyers can select a layout suited to private island living, family use or rental investment.

Villa prices cover construction of the selected property. The land is secured separately through a long-term lease directly with the landowner.

Property Highlights:

Private pool villas in a peaceful Maenam–Bophut location Two-, three- and four-bedroom villa configurations Special four- or five-bedroom design available upon request Private swimming pool Open-plan living, dining and kitchen area Bedrooms with private en-suite bathrooms Separate guest toilet in selected layouts Indoor or outdoor sala options Covered parking Private tropical outdoor areas Approximately one-year construction period Long-term land lease directly with the landowner Optional furniture and complete interior package available at additional cost

Villa Options and Prices:

Two-Bedroom Villa with Inside Sala:

Two bedrooms Private swimming pool Indoor sala Published villa price: ฿6,930,000 Annual land lease: ฿85,000

Three-Bedroom Villa without Sala:

Three bedrooms Private swimming pool Published villa price: ฿7,245,000 Annual land lease: ฿85,000

Three-Bedroom Villa with Inside Sala:

Three bedrooms Private swimming pool Indoor sala Published villa price: ฿8,295,000 Annual land lease: ฿110,000

Three-Bedroom Villa with Outside Sala:

Three bedrooms with en-suite bathrooms Separate guest toilet Total functional area: approximately 295.10 m² Land area: approximately 450 m² Swimming pool area: approximately 38.25 m² Outdoor sala and pool terrace Covered parking

Four-Bedroom Villa:

Four bedrooms with en-suite bathrooms Separate guest toilet Total functional area: approximately 348.65 m² Land area: approximately 630.35 m² Swimming pool area: approximately 53.80 m² Outdoor sala and pool terrace Covered parking Published villa price: ฿8,610,000 Annual land lease: ฿110,000

Special Four- or Five-Bedroom Villa:

Individually configured design Layout and specifications subject to buyer requirements Price on request

Area Definition:

The quoted functional areas include internal and external spaces such as the swimming pool, terraces, sala, parking and other functional areas. They should not be interpreted as enclosed interior areas.

Construction:

The estimated construction period is approximately one year. Construction is expected to commence in 2027, subject to the selected plot, contract and agreed construction schedule.

Land Lease:

The villa price does not include the land lease.

The land is leased directly from the landowner. The structure provides approximately one year for construction followed by a 30-year land lease. A replacement lease agreement may be signed earlier if both parties agree.

The applicable annual land lease is:

฿85,000 per year for two-bedroom villas and three-bedroom villas without a sala ฿110,000 per year for three-bedroom villas with a sala and villas with four or more bedrooms

Furniture and Interior Package:

Furniture is not included in the advertised villa price.

A complete furniture and interior package can be designed and supplied by our furniture company at an additional cost. The package can be tailored to the selected villa layout, intended use and buyer’s preferred interior style.

Location:

Maenam–Bophut, Koh Samui.

The development is positioned in a quiet inland setting with convenient access to the northern and northeastern areas of the island.

For more information, including available plots, floor plans, construction specifications, lease documentation and furniture-package options, please contact us.

Available Units

Villa · 2 Bedrooms245
$195,211(฿6,930,000)
4 available units
Villa · 3 Bedrooms295
$204,085(฿7,245,000)$233,662(฿8,295,000)
5 available units
Villa · 4 Bedrooms349
$242,535(฿8,610,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$1,424

Annual Net Income

$17,094

Gross Rental Yield

14.0%

Net Rental Yield

8.8%

Value in 5 Years

$261,237

Total 5-Year ROI

78%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Private Pool
Garden
Parking
BBQ Area

Location

Mae Nam 1, เทศบาลนครเกาะสมุย, Ko Samui District, Ban Tai, Surat Thani Province, 84330, Thailand

Similar Properties

Price Range

from $195,211(฿6,930,000)

$0/m²

Type

Villa

Area

245–349 m²

Completion

2028-Q1

Available Units

10/15

Interested in this project?