11 photos

Twilight Villas

4-Bedroom Sea-View Pool Villa - Choeng Mon, Koh Samui

from $901,408(฿32,000,000)from $1,654/m²
เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84240, Thailand Koh Samui, Thailand
VillaPre-sale2 total units2 available units

Key Facts

TypeVilla
CompletionPre-sale — 14 Months
Total Units2
Available Units2
Area545 – 545 m²
Price Range$901,408$901,408
Price per m²$1,654/m²

Description

Twilight Villas – 4-Bedroom Sea-View Pool Villa in Choeng Mon, Koh Samui:

Twilight Villas offers a spacious four-bedroom private pool villa in the hills of Choeng Mon, one of the most desirable residential areas in northeast Koh Samui.

The villa is offered through a separate land purchase and construction agreement. The total price is ฿32,000,000, comprising ฿6,000,000 for the land and ฿26,000,000 for villa construction.

Positioned on a 600 m² land plot, the villa provides approximately 545 m² of built-up area. Its elevated position and east- and west-facing outlooks provide views of the sea, surrounding mountains and tropical landscape.

The design includes four bedrooms, four private bathrooms and a separate guest toilet. Spacious indoor and outdoor living areas connect with the private swimming pool, terraces and balconies, creating a comfortable tropical living environment.

Construction will commence after the land has been transferred and the first building payment has been received. The estimated construction period is approximately 14 months from commencement.

Property Details:

  • Project name: Twilight Villas

  • Total price: ฿32,000,000

  • Land price: ฿6,000,000

  • Villa construction price: ฿26,000,000

  • Four bedrooms

  • Four private bathrooms

  • One separate guest toilet

  • Land area: 600 m²

  • Built-up area: approximately 545 m²

  • Private swimming pool

  • Sea and mountain views

  • East- and west-facing outlooks

  • Spacious indoor and outdoor living areas

  • Pool terrace

  • Balconies

  • Covered parking

  • Walled and gated setting

  • Off-plan land-and-build purchase

  • Estimated construction period: approximately 14 months

Property Highlights:

  • Large 545 m² villa on a 600 m² plot

  • Elevated location with sea and mountain views

  • Private swimming pool and outdoor entertaining areas

  • Four-bedroom layout with private bathrooms

  • Separate guest toilet

  • Spacious open-plan living areas

  • East- and west-facing views

  • Balconies and pool terraces

  • Covered private parking

  • Located within an established managed community

  • Access to communal facilities, including a tennis court

  • Convenient location near Choeng Mon Beach

Land Payment Terms:

  • Land price: ฿6,000,000

  • Land reservation deposit: ฿600,000

  • The reservation deposit represents 10% of the land price

  • Payment of the deposit removes the selected plot from the market for 30 days

  • During this period, the purchaser may appoint a lawyer to conduct due diligence, establish the required Thai company and review the Land Sale and Purchase Agreement

  • Remaining land payment: ฿5,400,000

  • The land balance is payable within 30 days, upon transfer of the land to the purchaser’s newly established Thai company

  • Estimated Land Office fees: approximately ฿190,000 for the purchaser and ฿190,000 for the seller

  • The stated Land Office fees are shared equally between the purchaser and seller

Construction Commencement:

Villa construction will commence after both of the following conditions have been completed:

  • Transfer of the land to the purchaser’s newly established Thai company

  • Receipt of the first villa construction payment

Construction Payment Schedule:

  • Construction price: ฿26,000,000

  • First payment – 40%: ฿10,400,000, payable at construction commencement

  • Second payment – 25%: ฿6,500,000, payable approximately five months after commencement, once the roof beam is completed

  • Third payment – 25%: ฿6,500,000, payable after the next approximately five-month construction stage, once the walls, plastering, first-fix electrical work and first-fix plumbing are completed

  • Final payment – 10%: ฿2,600,000, payable upon villa handover

  • Estimated total construction period: approximately 14 months

Ownership:

The land is available through company freehold ownership only. A leasehold option is not available.

The purchaser must establish a new Thai company to acquire the land. An existing company belonging to the developer or seller will not be transferred with the property.

The building permit may be issued either in the purchaser’s personal name or in the name of the purchaser’s company.

Foreign nationals generally cannot own land in Thailand directly in their personal names. Any Thai company used to acquire the land must have a genuine, lawful ownership structure and business purpose.

The land title, company structure, access rights, building permit, construction agreement, taxes, transfer fees and all related documents should be independently reviewed by a qualified Thai property lawyer before payment.

Location:

Twilight Villas is located in Choeng Mon, northeast Koh Samui.

The hillside location provides convenient access to Choeng Mon Beach, Plai Laem, Bang Rak, Chaweng and Samui International Airport. Restaurants, supermarkets, shops and everyday services are accessible within a short drive.

Available Units

Villa · 4 Bedrooms545
$901,408(฿32,000,000)
2 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$6,640

Annual Net Income

$79,680

Gross Rental Yield

12.5%

Net Rental Yield

8.8%

Value in 5 Years

$1,206,288

Total 5-Year ROI

78%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Private Pool
Sea View
Parking
Balcony
24/7 Security
Garden

Location

เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84240, Thailand

Similar Properties

Price Range

from $901,408(฿32,000,000)

$1,654/m²

Type

Villa

Area

545–545 m²

Completion

14 Months

Available Units

2/2

Interested in this project?