20 photos
+13
20 photos
Grand Solaire Pattaya
from $171,549(฿6,090,000)from $5,915/m²
Pattaya, Thailand
CondominiumUnder Construction312 total units310 available units
Key Facts
| Type | Condominium |
| Completion | Under Construction — |
| Total Units | 312 |
| Available Units | 310 |
| Area | 29 – 90 m² |
| Price Range | $171,549 – $828,169 |
| Price per m² | $5,915/m² |
Description
Available Units
1 Bedroom29 m²
$171,549(฿6,090,000) – $342,254(฿12,150,000)
259 available units
2 Bedrooms41 m²
$254,085(฿9,020,000) – $828,169(฿29,400,000)
48 available units
3 Bedrooms90 m²
$828,169(฿29,400,000)
3 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$1,085
Annual Net Income
$13,022
Gross Rental Yield
9.8%
Net Rental Yield
7.6%
Value in 5 Years
$229,572
Total 5-Year ROI
72%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Lobby Area
Lounge
Garden
Kids Pool
Restaurant
Bakery
Swimming Pool
Bar
Kids Zone
Fitness Center
Location
Similar Properties
Price Range
from $171,549(฿6,090,000)
$5,915/m²
Type
Condominium
Area
29–90 m²
Completion
Available Units
310/312