24 photos
+17
24 photos
Zenith Pattaya
from $101,408(฿3,600,000)from $3,380/m²
Pattaya, Thailand
CondominiumUnder Construction96 total units96 available units
Key Facts
| Type | Condominium |
| Completion | Under Construction — |
| Total Units | 96 |
| Available Units | 96 |
| Area | 30 – 130 m² |
| Price Range | $101,408 – $476,056 |
| Price per m² | $3,380/m² |
Description
Available Units
1 Bedroom30 m²
$101,408(฿3,600,000) – $109,859(฿3,900,000)
77 available units
2 Bedrooms45 m²
$152,113(฿5,400,000) – $476,056(฿16,900,000)
19 available units
Investment Analysis
40%100%
0%20%
Monthly Net Income
$904
Annual Net Income
$10,853
Gross Rental Yield
14.0%
Net Rental Yield
10.7%
Value in 5 Years
$135,707
Total 5-Year ROI
87%
Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Thailand (average) market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.
Amenities
Fitness Center
Ice Bath
Playground
Yoga Area
Jogging Track
Boxing Ring
Hydrotherapy
Lounge
Lobby Area
Sauna
Kids Pool
Onsen
Spa & Wellness
Garden
Swimming Pool
Jacuzzi Pool
Bar
Restaurant
Location
Similar Properties
Price Range
from $101,408(฿3,600,000)
$3,380/m²
Type
Condominium
Area
30–130 m²
Completion
Available Units
96/96