23 photos

BoPhut Villas

Final private pool villas in Bophut, Koh Samui

from $335,211(฿11,900,000)from $1,343/m²
Soi Pho Tha 2, เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84320, Thailand Koh Samui, Thailand
VillaUnder Construction8 total units2 available units

Key Facts

TypeVilla
CompletionUnder Construction — 2027-Q4
Total Units8
Available Units2
Area223 – 321 m²
Price Range$335,211$476,056
Price per m²$1,343/m²

Description

Bophut Phase 4 – Final 3-Bedroom Pool Villas in Bophut, Koh Samui:

Bophut Phase 4 is a private residential development of eight single-storey pool villas in Bophut on Koh Samui. The project combines tropical contemporary architecture, courtyard-style outdoor living and a central residential location with a mountain backdrop.

The final availability consists of two three-bedroom villas located on Plots BS24 and BS25. The villas can be purchased separately for 11,900,000 THB and 12,900,000 THB.

Alternatively, one buyer may acquire both remaining plots and combine them into one larger residence. The combined land can accommodate either a three-bedroom villa priced at 15,900,000 THB or a four-bedroom villa priced at 16,900,000 THB.

The combined designs are alternative uses of the same two remaining plots and do not represent additional available units.

Current Availability:

• BS25: One three-bedroom villa

• Built area: 222.95 m²

• Land area: 286.71 m²

• Price: 11,900,000 THB

• BS24: One three-bedroom villa

• Built area: 270.60 m²

• Land area: 348.37 m²

• Price: 12,900,000 THB

Alternative Combined-Plot Configurations:

If BS24 and BS25 are acquired together, the two plots may be combined to create one larger villa:

• Combined three-bedroom villa

• Built area: 272 m²

• Land area: 635.08 m²

• Price: 15,900,000 THB

or:

• Combined four-bedroom villa

• Built area: 321.18 m²

• Land area: 635.08 m²

• Price: 16,900,000 THB

Selecting a combined-plot configuration replaces both separately available three-bedroom villas with one larger residence.

Property Details:

• Property type: Private pool villa

• Current availability: Two three-bedroom villas

• Alternative option: One combined three- or four-bedroom villa

• Built area: 222.95–321.18 m², depending on the selected configuration

• Land area: 286.71–635.08 m²

• Single-storey layout

• Private swimming pool

• Private pool courtyard and outdoor lounge

• Open-plan living and dining area

• Large sliding glass doors

• Three-metre ceilings

• Air conditioning

• Ceiling fans

• Private fenced plot

• Private entrance gate

• Covered parking

• Mountain-backdrop surroundings

• Total development: Eight villas

• Completion status: Advanced construction

Property Highlights:

• Final two plots in an eight-villa development

• Two individual three-bedroom villas currently available

• Option to combine both plots into one larger residence

• Private swimming pool with every configuration

• Functional single-storey design

• Open-plan living area connected directly to the pool terrace

• High three-metre ceilings

• Tropical contemporary architectural style

• Private fenced plots with covered parking

• Mountain-backdrop setting

• Central Bophut location

• Selected customisations may remain possible, depending on the construction stage and technical feasibility

Included Features:

The project specification includes selected sanitary fixtures, sinks, toilets, a septic system, air-conditioning provision, ceiling fans and essential utility systems.

The precise finishes, furniture, appliances and movable items included with each remaining villa will be stated in the individual purchase agreement.

Warranty:

• Five years for foundations and structural elements

• One year for core systems and communications, according to the agreed specification

Payment Structure:

A staged payment structure is available, covering reservation, contract signing, construction progress, handover and final completion.

The reservation amount and complete payment schedule depend on the selected villa configuration and will be stated in the individual agreement.

Ownership:

A registered land lease combined with a registered right of superficies is available.

Under this structure, the buyer leases the land while the registered superficies provides the legal basis for separate ownership of the villa structure.

The lease term, land rent, registration costs, transfer conditions and any provisions concerning a future term will be stated in the final transaction documents.

Any period following the initial registered lease requires a further agreement and registration and is not automatically guaranteed.

Location:

Bophut Phase 4 is located in a connected residential area of Bophut, with the Khao Phra mountain area forming the surrounding backdrop.

Approximate Driving Distances:

• Fisherman’s Village: 5 minutes

• International school: 8 minutes

• Central Samui: 9 minutes

• Chaweng Beach: 10 minutes

• Bangkok Hospital Samui: 10 minutes

• Samui International Airport: 15 minutes

Available Units

Villa · 3 Bedrooms223
$335,211(฿11,900,000)
1 available units
Villa · 3 Bedrooms271
$363,380(฿12,900,000)
1 available units

Investment Analysis

40%100%
0%20%
Monthly Net Income

$2,780

Annual Net Income

$33,363

Gross Rental Yield

14.0%

Net Rental Yield

10.0%

Value in 5 Years

$448,588

Total 5-Year ROI

84%

Our calculations are based on a conservative scenario - long-term annual rental contract, which provides stable and predictable income with occupancy rates of 88-95%. Short-term rental (daily/weekly via Airbnb, Booking) can generate 30-60% higher income during peak season, but involves higher risks: seasonal occupancy fluctuations (55-75% average), higher management costs, and furniture/turnover expenses. Rental rates are based on Bophut / Fisherman Village, Koh Samui market averages for 2024-2025. All calculations are estimates. Actual returns may vary. This is not financial advice.

Amenities

Private Pool
Garden
Parking
24/7 Security

Location

Soi Pho Tha 2, เทศบาลนครเกาะสมุย, Ko Samui District, Surat Thani Province, 84320, Thailand

Similar Properties

Price Range

from $335,211(฿11,900,000)

$1,343/m²

Type

Villa

Area

223–321 m²

Completion

2027-Q4

Available Units

2/8

Interested in this project?